3778 Yorkshire Pl, Terrell, NC, 28682 | $164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
6 Bath
5102 sft

180 Willow Point Rd, Troutman, NC, 28166

2 Bed
1 Bath
1144 sft

627 Brevard St, Statesville, NC, 28677

2 Bed
2 Bath
1170 sft

1673 Golden Cedar Ln, Newton, NC, 28658

2 Bed
1 Bath
876 sft

124 Cedarcroft Dr, Mooresville, NC, 28115

Nearby investment properties with comparable prices

3 Bed
3 Bath
1280 sft

15952 Rose Glenn Ln, Davidson, NC, 28036

3 Bed
2 Bath
1350 sft

1261 Elizabeth Ave, Statesville, NC, 28677

2 Bed
1 Bath
1485 sft

2701 N Main Ave, Newton, NC, 28658

2 Bed
2 Bath
1797 sft

822 Ferndale Dr, Statesville, NC, 28677

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Terrell at 3778 Yorkshire Pl, Terrell, NC, 28682 earns $164/mo cash flow from $1,926/mo rent with a $1,415/mo payment. Total monthly income totals $1,926/mo, and annual cash flow totals $1,970/yr on $95,804 capital. ROI tracks 21.97% on current figures, and rental yield reads 8% at a $289,000 purchase. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 over five years. Five-year ROI reaches 113.77% and total cumulative return in cash sums $108,998. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,926/mo property income instead of your personal income.

Townhouse

Built in 2022

N/A lot

$N/A/sqft

No HOA