3776 Blowing Leaf Pl, Dumfries, VA, 22025 | $632/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3776 Blowing Leaf Pl, Dumfries, VA, 22025 | $632/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2568 sft

2014 Schooner Dr, Stafford, VA, 22554

4 Bed
4 Bath
3753 sft

5 Teri Lyn Ct, Fredericksburg, VA, 22406

4 Bed
4 Bath
3220 sft

100 Northampton Blvd, Stafford, VA, 22554

4 Bed
3 Bath
2016 sft

1202 Aquia Dr, Stafford, VA, 22554

Nearby investment properties with comparable prices

5 Bed
4 Bath
2240 sft

3 Hot Springs Way, Stafford, VA, 22554

3 Bed
3 Bath
2500 sft

464 Coneflower Ln, Stafford, VA, 22554

4 Bed
3 Bath
2684 sft

126 Brooke Village Dr, Fredericksburg, VA, 22405

3 Bed
2 Bath
1488 sft

22 Leslie Dr, Stafford, VA, 22556

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dumfries at 3776 Blowing Leaf Pl, Dumfries, VA, 22025 generates $3,920/mo in rent and, after a $2,692/mo payment, leaves $632/mo in cash flow. Total monthly income is $3,920/mo, and annual cash flow is $7,586/yr on $180,950 invested. Return on cash invested sits at 24.25% in year one, and rental yield is 8.55% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 125.83% and total cumulative return in cash sums $227,698. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,920/mo property income rather than buyer’s personal income.

Single Family

Built in 2005

6,307 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful 3 bed, 2 full bath Pinehurst model in the Four Seasons 55+ active adult community. Home backs to trees and has a paver patio out back! 2-car garage and driveway. Newer LVP floors in Foyer, Living Room, Dining room, Kitchen, & Breakfast area. Kitchen has 42' cherry stained cabinets, stainless steel appliances, gas cooking, walk-in pantry, and breakfast area. Living room with gas fireplace and recessed lighting. Adjacent light filled sun room with vaulted ceilings and open to a private paver patio. Primary ensuite with walk-in closet, standing shower, a separate soaking tub with jett's, large vanity, and linen closet. Full size washer/dryer in laundry room. Trane HVAC 2022. Community amenities include walking trails, swimming pools, gym, tennis courts, and clubhouse. Easy access to commuting routes, VRE, Quantico, shopping, and dining.