3773 E R StreetTacomaWA98404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tacoma at 3773 E R Street, Tacoma, WA, 98404 earns $872/mo cash flow from $3,968/mo rent with a $2,521/mo payment. Total monthly income totals $3,968/mo, and annual cash flow totals $10,463/yr on $169,435 capital. ROI tracks 26.24% on current figures, and rental yield reads 9.25% at a $515,000 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 over five years. Five-year ROI reaches 136.49% and total cumulative return in cash sums $231,265. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,968/mo property income instead of your personal income.
Single Family
Built in 2006
4,599 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98404, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,577 (100%) |
| Owner Occupied HU | 7,615 (60.5%) |
| Renter Occupied HU | 4,516 (35.9%) |
| Vacant Housing Units | 446 ( 3.5%) |
| Median Home Value | $493,245 |
| Average Home Value | $530,997 |
Housing Distribution
Address Breakdown
Residential
11,898
Single Family
10,846
Multi-Family
1,052
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tevin Gladney • Designed Realty
Mls Name: NWMLS
Mls ID: #2423118