377 Tiliwa St, Summerville, SC, 29486 | $847/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1241 sft

218 Donatella Dr, Goose Creek, SC, 29445

3 Bed
3 Bath
1838 sft

214 Center Hill Ct, Summerville, SC, 29485

3 Bed
2 Bath
1447 sft

117 Winston Way, Goose Creek, SC, 29445

3 Bed
2 Bath
1487 sft

8617 Madelyn St, North Charleston, SC, 29406

Nearby investment properties with comparable prices

3 Bed
3 Bath
1500 sft

202 Kirkland St, Goose Creek, SC, 29445

3 Bed
3 Bath
1342 sft

7936 Vermont Rd, North Charleston, SC, 29418

$ 289,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

108 Abbey Ter #W59F5P, Moncks Corner, SC, 29461

3 Bed
3 Bath
1905 sft

253 Agrarian Ave, Summerville, SC, 29485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 377 Tiliwa St, Summerville, SC, 29486 priced at $340,415 converts $2,873/mo rent into $847/mo cash flow after a $1,666/mo obligation. Total monthly income equals $2,873/mo, and annual cash flow totals $10,161/yr on $112,848 invested. Return on cash invested prints 28.91% in year one, and rental yield reads 10.13% against a $340,415 entry. Equity gained on principal adds $2,197/yr, while 5% annual appreciation compiles into $94,050 by year five. Five-year ROI reaches 150.82% and total cumulative return in cash sums $170,201. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,873/mo property income covering a $1,666/mo payment, not borrower’s personal income.

Single Family

Built in 2026

9,147 sqft lot

$N/A/sqft

No HOA