Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 377 Rector Pl APT 10L, New York, NY, 10280 with 5% annual appreciation on a $273,801 basis while $4,795/mo rent supports operations. Total monthly income totals $4,795/mo and a $1,340/mo payment preserves $2,050/mo for cash returns. Annual cash flow comes to $24,599/yr on $90,765 deployed, and return on cash invested reaches 47.01% in year one. Equity gained on principal adds $1,767/yr, and five-year appreciation sums $75,646 alongside rental yield of 21.02%. Five-year ROI measures 253.2% and total cumulative return in cash totals $229,818.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,795/mo property income versus a $1,340/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-03-30 | Listing removed | $4,500 |
| 2025-02-21 | Listed for rent | $4,500 |
| 2024-09-29 | Price change | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $14944.00 | -0.59% | $123,210 | -3.93% |
| 2023-05-13 | $15032.00 | N/A | $128,246 | 4.41% |
| 2022-05-13 | N/A | N/A | $122,827 | 8.32% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
