Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Lafayette at 377 Pawnee Dr, West Lafayette, IN, 47906 generates $3,443/mo in rent, after a $3,806/mo payment. Total monthly income is $3,443/mo. Return on cash invested sits at 14.3% in year one, and rental yield is 5.31% on a $777,600 entry. Equity gained on principal adds $5,018/yr, while 5% annual appreciation builds toward $214,837 over five years. Five-year ROI reaches 72.48% and total cumulative return in cash sums $185,431. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,443/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Sold | $777,600 |
| 2025-05-12 | Pending sale | $750,000 |
| 2025-05-09 | Listed for sale | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $6499.58 | 31.19% | $562,300 | 4.01% |
| 2023-10-21 | $4954.32 | 13.11% | $540,600 | 32.18% |
| 2022-10-21 | $4379.98 | 3.19% | $409,000 | 12.77% |
Listed by: Lauren J Alexander • Keller Williams Lafayette
Mls Name: IRMLS
Mls Provider:
Mls ID: #202516840
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
