377 Mandarin Dr APT 207Daly CityCA94015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daly City at 377 Mandarin Dr APT 207, Daly City, CA, 94015 listed at $488,000 pairs $3,050/mo rent with a $2,389/mo payment to leave $31/mo cash flow. Total monthly income runs $3,050/mo, and annual cash flow reaches $368/yr on $161,772 cash to close. Return on cash invested measures 20.14% in year one, and rental yield registers 7.5% at a $488,000 basis. Equity gained on principal adds $3,149/yr, and annual property appreciation at 5% supports $134,825 by year five. Five-year ROI tracks 104.06% and total cumulative return in cash totals $168,344. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,050/mo property income relative to a $2,389/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Housing Distribution
Address Breakdown
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Polyak • Rise Homes
Mls Name: MLSListings Inc
Mls ID: #ML82015222