Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Logandale at 3765 Berkeley St, Logandale, NV, 89021 uses $180,950 cash to close to unlock $19,850/yr annual cash flow and $1,654/mo monthly cash flow. Total monthly income runs $4,832/mo, and a $2,692/mo payment keeps the spread at $1,654/mo. Purchase price stands at $550,000, and rental yield measures 10.54% with $4,832/mo rent. Return on cash invested shows 31.03% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 161.92% and total cumulative return in cash records $292,990. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,832/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89021, Logandale, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,136 (100%) |
| Owner Occupied HU | 977 (86.0%) |
| Renter Occupied HU | 116 (10.2%) |
| Vacant Housing Units | 43 ( 3.8%) |
| Median Home Value | $583,459 |
| Average Home Value | $630,481 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Makenzie N. Bush • Carlton Holland Realty
Mls Name: LVR
Mls ID: #2741412
