37618 Little River Tpke, Middleburg, VA, 20117 | $593/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

37618 Little River Tpke, Middleburg, VA, 20117 | $593/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2400 sft

252 Onyx Way, Warrenton, VA, 20186

3 Bed
2 Bath
2116 sft

6738 Kelly Rd, Warrenton, VA, 20187

4 Bed
4 Bath
3644 sft

161 Ruby Ct, Warrenton, VA, 20186

3 Bed
3 Bath
2244 sft

2304 High Top Rd, Linden, VA, 22642

Nearby investment properties with comparable prices

Investment Property+ 1 more

4 Bed
2 Bath
1716 sft

6727 Bull Moose Ct, Marshall, VA, 20115

3 Bed
2 Bath
1420 sft

742 Joans Quadrangle Rd, Front Royal, VA, 22630

3 Bed
2 Bath
2585 sft

562 Tiffany Ct, Warrenton, VA, 20186

3 Bed
2 Bath
1368 sft

5127 Albrecht Ln, Warrenton, VA, 20187

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Middleburg at 37618 Little River Tpke, Middleburg, VA, 20117 uses $165,750 cash to close to unlock $7,120/yr annual cash flow and $593/mo monthly cash flow. Total monthly income runs $3,582/mo, and a $2,447/mo payment keeps the spread at $593/mo. Purchase price stands at $500,000, and rental yield measures 8.6% with $3,582/mo rent. Return on cash invested shows 24.2% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 125.6% and total cumulative return in cash records $208,184. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,582/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Single Family

Built in 1952

0.80 Acres lot

$N/A/sqft

No HOA

More details about the property

THIS HOME IS BEING SOLD TOTALLY "AS IS". FAMILY MEMBERS HAVE NOT LIVED IN THIS PROPERTY FOR MANY YEARS. IT IS IN AN ESTATE. TITLE WORK HAS BEEN DONE AND WE ARE READY TO SELL THIS PROPERTY. 4 Bedroom home,1 bath, in need of rehabbing. A diamond in the rough. Amazing location and nice lot. Make it your own. Investors welcome. GREAT LOCATION 1 MILE FROM THE TOWN OF MIDDLEBURG. ACROSS FROM MICKEY GORDON PARK, NICE LOT WITH ONE LEVEL HOME. THERE IS NO ACCESS TO THE PROPERTY FROM LITTLE RIVER TURNPIKE. PLEASE DRIVE PAST THE PROPERTY GOING WEST AND TURN ON CARTER FARM ROAD. THE PROPERTY WILL BE ON THE LEFT. PULL IN WHERE THERE IS SIGNAGE. ALL OFFERS NEED TO BE SUBMITTED BY 5PM ON SEPTEMBER 2.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20117, Middleburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,513 (100%)
Owner Occupied HU	922 (60.9%)
Renter Occupied HU	359 (23.7%)
Vacant Housing Units	232 (15.3%)
Median Home Value	$1,084,586
Average Home Value	$1,234,829