3760 Carisbrook Dr,North Las Vegas,NV,89081

Investment Highlights

Investment property for sale in North Las Vegas at 3760 Carisbrook Dr, North Las Vegas, NV, 89081 offers a 7.44% rental yield on a $400,000 purchase with $2,480/mo rent. Total monthly income registers $2,480/mo, and a $1,958/mo payment leaves $169/mo available for distribution. Annual cash flow reaches $2,024/yr on $132,600 to close, and return on cash invested stands at 21.44% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 110.5% and total cumulative return in cash at $146,524. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,480/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.