37575 Shadybrook LnSquaw ValleyCA93675
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 37575 Shadybrook Ln, Squaw Valley, CA, 93675 in Squaw Valley hard to pass up. The 10.16% gross yield on a $259,700 purchase results in $2,200/mo in rent and $593/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.88). Annual cash flow of $7,117, five-year appreciation of $71,750, and $2,392/yr in equity build-up combine for a projected total cumulative return of $136,675.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 5.0% |
| Monthly Cash Flow | $593 | $1,300 |
City averages based on Squaw Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,200 |
| Total Monthly Debt Service | $1,503 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
5.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93675, Squaw Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,808 (100%) |
| Owner Occupied HU | 1,260 (69.7%) |
| Renter Occupied HU | 282 (15.6%) |
| Vacant Housing Units | 266 (14.7%) |
| Median Home Value | $420,595 |
| Average Home Value | $499,887 |
Housing Distribution
Address Breakdown
Residential
1,483
Single Family
1,483
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
5.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93675, Squaw Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,808 (100%) |
| Owner Occupied HU | 1,260 (69.7%) |
| Renter Occupied HU | 282 (15.6%) |
| Vacant Housing Units | 266 (14.7%) |
| Median Home Value | $420,595 |
| Average Home Value | $499,887 |
Housing Distribution
Address Breakdown
Residential
1,483
Single Family
1,483
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Johnson • Real Estate America
Mls Name: Fresno MLS
Mls ID: #631298