Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3754 W 5th St, Fort Worth, TX, 76107 offers a 7.09% rental yield on a $550,000 purchase with $3,250/mo rent. 68% in year one. Equity gained on principal adds $3,549/yr while 5% annual appreciation supports $151,955 over five years. Portfolio math shows five-year ROI at 81.32% and total cumulative return in cash at $147,142. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,250/mo property income against a $2,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1929
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $550,000 |
| 2013-06-09 | Listing removed | $249,000 |
| 2013-04-15 | Price change | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-06-19 | $1376.92 | N/A | $149,547 | 14.61% |
| 2016-06-19 | $1376.92 | -5.70% | $130,489 | -2.99% |
| 2015-06-19 | $1460.15 | N/A | $134,512 | 30.21% |
Listed by: Corey Bearden • League Real Estate
Mls Name: NTREIS
Mls ID: #20974177
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
