3753 Sapphire Dr APT 4, Auburn, CA, 95602 | $1,250/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1020 sft

2320 Winding Way, Lincoln, CA, 95648

3 Bed
1 Bath
1016 sft

14522 Clear Creek Pl, Grass Valley, CA, 95949

2 Bed
2 Bath
1304 sft

5949 Main Ave APT D, Orangevale, CA, 95662

3 Bed
2 Bath
1200 sft

7947 Camp Far West Rd, Wheatland, CA, 95692

Nearby investment properties with comparable prices

1 Bed
1 Bath
720 sft

7667 Wentworth Springs Rd, Georgetown, CA, 95634

2 Bed
2 Bath
1344 sft

276 Meadowrock Way, Folsom, CA, 95630

3 Bed
2 Bath
1756 sft

5505 S Grove St SPACE 45, Rocklin, CA, 95677

2 Bed
2 Bath
1536 sft

8333 Driftwood Ln, Citrus Heights, CA, 95610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 3753 Sapphire Dr APT 4, Auburn, CA, 95602 listed at $235,000 pairs $3,007/mo rent with a $1,150/mo payment to leave $1,250/mo cash flow. Total monthly income runs $3,007/mo, and annual cash flow reaches $14,998/yr on $77,903 cash to close. Return on cash invested measures 39.16% in year one, and rental yield registers 15.35% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 207.77% and total cumulative return in cash totals $161,860. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,007/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1974

N/A lot

$N/A/sqft

$294 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95602, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,160 (100%)
Owner Occupied HU	5,658 (69.3%)
Renter Occupied HU	1,829 (22.4%)
Vacant Housing Units	673 ( 8.2%)
Median Home Value	$768,214
Average Home Value	$838,605