3753 Edwards Rd.AynorSC29511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aynor at 3753 Edwards Rd, Aynor, SC, 29511 generates $2,327/mo in rent and, after a $1,903/mo payment, leaves $13/mo in cash flow. Total monthly income is $2,327/mo, and annual cash flow is $151/yr on $128,871 invested. Return on cash invested sits at 20.03% in year one, and rental yield is 7.18% on a $388,750 entry. Equity gained on principal adds $2,509/yr, while 5% annual appreciation builds toward $107,404 over five years. Five-year ROI reaches 103.16% and total cumulative return in cash sums $132,948. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,327/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
1.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29511, Aynor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,644 (100%) |
| Owner Occupied HU | 1,945 (73.6%) |
| Renter Occupied HU | 522 (19.7%) |
| Vacant Housing Units | 177 ( 6.7%) |
| Median Home Value | $326,225 |
| Average Home Value | $325,540 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,758
Multi-Family
0
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth And Sammie Jo Team • Core 1st Realty Group
Mls Name: CCAR
Mls ID: #2526837