3750 Santa Rosalia Dr APT 413Los AngelesCA90008
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors approaching the U.S. market with capital-preservation in mind will find 3750 Santa Rosalia Dr APT 413, Los Angeles, CA, 90008 in Los Angeles aligned with their strategy. Rental yield 7.05%. DSCR 1.31 and 7.05% yield provide a sound foundation. Ziffy Mortgage's DSCR program enables non-U.S. residents to acquire without domestic credit. Over five years, 5% appreciation and $6,438/yr in paydown build toward a projected cumulative return of $251,193.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 4.1% |
| Monthly Cash Flow | $(217) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,108 |
| Total Monthly Debt Service | $4,046 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2007
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90008, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,979 (100%) |
| Owner Occupied HU | 4,228 (28.2%) |
| Renter Occupied HU | 9,862 (65.8%) |
| Vacant Housing Units | 889 ( 5.9%) |
| Median Home Value | $1,105,263 |
| Average Home Value | $1,219,781 |
Housing Distribution
Address Breakdown
Residential
14,931
Single Family
6,577
Multi-Family
8,354
Businesses
815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2007
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90008, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,979 (100%) |
| Owner Occupied HU | 4,228 (28.2%) |
| Renter Occupied HU | 9,862 (65.8%) |
| Vacant Housing Units | 889 ( 5.9%) |
| Median Home Value | $1,105,263 |
| Average Home Value | $1,219,781 |
Housing Distribution
Address Breakdown
Residential
14,931
Single Family
6,577
Multi-Family
8,354
Businesses
815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SIRIRAT LEX PETCHARA • eXp Realty of California Inc
Mls Name: CRMLS
Mls ID: #WS25179637