3750 Cannelville RdRosevilleOH43777
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 3750 Cannelville Rd, Roseville, OH, 43777 in Roseville is a conservative rental investment at $284,900. Rental yield 7.08%. A 1.31 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $78,713; $2,624/yr in principal paydown supplements. Total projected return: $96,074.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 6.2% |
| Monthly Cash Flow | $(194) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,680 |
| Total Monthly Debt Service | $1,761 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43777, Roseville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,014 (100%) |
| Owner Occupied HU | 1,345 (66.8%) |
| Renter Occupied HU | 455 (22.6%) |
| Vacant Housing Units | 214 (10.6%) |
| Median Home Value | $166,204 |
| Average Home Value | $235,481 |
Housing Distribution
Address Breakdown
Residential
1,816
Single Family
1,730
Multi-Family
86
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43777, Roseville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,014 (100%) |
| Owner Occupied HU | 1,345 (66.8%) |
| Renter Occupied HU | 455 (22.6%) |
| Vacant Housing Units | 214 (10.6%) |
| Median Home Value | $166,204 |
| Average Home Value | $235,481 |
Housing Distribution
Address Breakdown
Residential
1,816
Single Family
1,730
Multi-Family
86
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices