375 Russell DrMaynardvilleTN37807
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maynardville at 375 Russell Dr, Maynardville, TN, 37807 with 5% annual appreciation on a $399,000 basis while $2,640/mo rent supports operations. Total monthly income totals $2,640/mo and a $1,953/mo payment preserves $251/mo for cash returns. Annual cash flow comes to $3,017/yr on $132,269 deployed, and return on cash invested reaches 22.19% in year one. Equity gained on principal adds $2,575/yr, and five-year appreciation sums $110,236 alongside rental yield of 7.94%. Five-year ROI measures 114.81% and total cumulative return in cash totals $151,862.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,640/mo property income versus a $1,953/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37807, Maynardville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,163 (100%) |
| Owner Occupied HU | 3,345 (64.8%) |
| Renter Occupied HU | 979 (19.0%) |
| Vacant Housing Units | 839 (16.3%) |
| Median Home Value | $207,338 |
| Average Home Value | $254,197 |
Housing Distribution
Address Breakdown
Residential
4,463
Single Family
4,390
Multi-Family
73
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Miller • Crossroads Realty
Mls Name: East Tennessee Realtors
Mls ID: #1319513