375 Depot StreetBelmontNH03220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belmont at 375 Depot Street, Belmont, NH, 03220 earns $241/mo cash flow from $2,654/mo rent with a $1,762/mo payment. Total monthly income totals $2,654/mo, and annual cash flow totals $2,892/yr on $119,340 capital. ROI tracks 22.33% on current figures, and rental yield reads 8.85% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 116.51% and total cumulative return in cash sums $139,041. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,654/mo property income instead of your personal income.
Single Family
Built in 1988
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03220, Belmont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,973 (100%) |
| Owner Occupied HU | 2,572 (64.7%) |
| Renter Occupied HU | 714 (18.0%) |
| Vacant Housing Units | 687 (17.3%) |
| Median Home Value | $330,418 |
| Average Home Value | $362,935 |
Housing Distribution
Address Breakdown
Residential
2,978
Single Family
2,758
Multi-Family
220
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha J Young • KW Coastal and Lakes & Mountains Realty/Meredith
Mls Name: PrimeMLS
Mls ID: #5062550