3749 W Mandrake WaySouth JordanUT84095
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 3749 W Mandrake Way, South Jordan, UT, 84095 in South Jordan at $369,000 earns $2,198/mo in rent and nets $36/mo after the $1,659/mo payment, a 7.15% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $101,948 over five years. Ziffy Mortgage underwrites this on a 1.32 DSCR without U.S. credit history. With $3,399/yr in principal paydown, total projected return reaches $141,714.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 4.8% |
| Monthly Cash Flow | $36 | $1,850 |
City averages based on South Jordan market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,198 |
| Total Monthly Debt Service | $2,016 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2011
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84095, South Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,216 (100%) |
| Owner Occupied HU | 9,720 (68.4%) |
| Renter Occupied HU | 4,030 (28.3%) |
| Vacant Housing Units | 466 ( 3.3%) |
| Median Home Value | $720,955 |
| Average Home Value | $771,838 |
Housing Distribution
Address Breakdown
Residential
13,370
Single Family
11,292
Multi-Family
2,078
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2011
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84095, South Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,216 (100%) |
| Owner Occupied HU | 9,720 (68.4%) |
| Renter Occupied HU | 4,030 (28.3%) |
| Vacant Housing Units | 466 ( 3.3%) |
| Median Home Value | $720,955 |
| Average Home Value | $771,838 |
Housing Distribution
Address Breakdown
Residential
13,370
Single Family
11,292
Multi-Family
2,078
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Burgess Cline • Interstate Realty Brokers
Mls Name: UtahRealEstate.com
Mls ID: #2121576