3742 Hearthstone Dr, Commerce Township, MI, 48382 | $436/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2731 sft

3047 Garden Ave, Royal Oak, MI, 48073

3 Bed
2 Bath
1640 sft

253 S Webik Ave, Clawson, MI, 48017

4 Bed
2 Bath
2119 sft

5126 Old Cove Rd, Clarkston, MI, 48346

3 Bed
2 Bath
1727 sft

Providence II Plan, Hartland, Hartland, MI, 48353

Nearby investment properties with comparable prices

2 Bed
2 Bath
1537 sft

2227 Chase Dr, Howell, MI, 48855

5 Bed
4 Bath
2799 sft

10944 Charring Cross Cir, Whitmore Lake, MI, 48189

2 Bed
2 Bath
1537 sft

2233 Chase Dr, Howell, MI, 48855

3 Bed
3 Bath
1745 sft

2239 Chase Dr, Howell, MI, 48855

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Commerce Township at 3742 Hearthstone Dr, Commerce Township, MI, 48382 generates $3,502/mo in rent and, after a $2,276/mo payment, leaves $436/mo in cash flow. Total monthly income is $3,502/mo, and annual cash flow is $5,226/yr on $154,148 invested. Return on cash invested sits at 23.3% in year one, and rental yield is 9.04% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 121.57% and total cumulative return in cash sums $187,391. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,502/mo property income rather than buyer’s personal income.

Single Family

Built in 1980

0.34 Acres lot

$N/A/sqft

No HOA