374 Quail Run RdSulligentAL35586
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 374 Quail Run Rd, Sulligent, AL, 35586 in Sulligent earns a 9.15% gross yield at $275,000. Rent of $2,096/mo nets $544/mo after the $1,237/mo mortgage. The 1.69 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $75,977 and $2,533/yr in equity accumulation project a total cumulative return of $138,591.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 9.0% |
| Monthly Cash Flow | $544 | $300 |
City averages based on Sulligent market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,096 |
| Total Monthly Debt Service | $1,443 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35586, Sulligent, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,081 (100%) |
| Owner Occupied HU | 1,234 (59.3%) |
| Renter Occupied HU | 512 (24.6%) |
| Vacant Housing Units | 335 (16.1%) |
| Median Home Value | $113,743 |
| Average Home Value | $140,324 |
Housing Distribution
Address Breakdown
Residential
1,822
Single Family
1,746
Multi-Family
76
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35586, Sulligent, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,081 (100%) |
| Owner Occupied HU | 1,234 (59.3%) |
| Renter Occupied HU | 512 (24.6%) |
| Vacant Housing Units | 335 (16.1%) |
| Median Home Value | $113,743 |
| Average Home Value | $140,324 |
Housing Distribution
Address Breakdown
Residential
1,822
Single Family
1,746
Multi-Family
76
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices