Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Vanderbilt at 374 & 376 Navidad, Vanderbilt, TX, 77991 generates $0/mo in rent, after a $1,297/mo payment. Total monthly income is $0/mo. Return on cash invested sits at -5.83% in year one, and rental yield is 0% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $0/mo property income rather than buyer’s personal income.
Multi Family
Built in 2002
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77991, Vanderbilt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5 (100%) |
| Owner Occupied HU | 3 (60.0%) |
| Renter Occupied HU | 1 (20.0%) |
| Vacant Housing Units | 1 (20.0%) |
| Median Home Value | $350,000 |
| Average Home Value | $350,000 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $265,000 |
| 2023-03-07 | Listing removed | N/A |
| 2022-11-15 | Pending sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Bert L Jones • RE/MAX Land & Homes
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #575726
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
