Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hilliard at 37386 Whisper Way, Hilliard, FL, 32046 priced at $342,900 pairs $3,688/mo rent with $1,373/mo cash flow after a $1,678/mo payment. Total monthly income equals $3,688/mo, and annual cash flow comes to $16,473/yr on $113,671 invested. Return on cash invested is 34.4% in year one, and rental yield stands at 12.91% on a $342,900 basis. Equity gained on principal adds $2,213/yr, and 5% annual appreciation accumulates to $94,737 by year five. Five-year ROI measures 181.3% and total cumulative return in cash reaches $206,081. For financing, Ziffy Mortgage’s DSCR program evaluates $3,688/mo property income against a $1,678/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 32046, Hilliard, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,069 (100%) |
| Owner Occupied HU | 3,027 (74.4%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 258 ( 6.3%) |
| Median Home Value | $356,963 |
| Average Home Value | $406,535 |
Residential
3,864
Single Family
3,819
Multi-Family
45
Businesses
232
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Pending sale | $339,900 |
| 2024-07-19 | Price change | $342,900 |
| 2024-07-12 | Pending sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gayle VanWagenen • LGI Realty - Florida
Mls Name: AINCAR
Mls Provider:
Mls ID: #109138
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
