3737 Castle Ter #121, Silver Spring, MD, 20904 | $460/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3737 Castle Ter #121, Silver Spring, MD, 20904 | $460/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1929 sft

2300 Homestead Dr, Silver Spring, MD, 20902

1 Bed
1 Bath
890 sft

4201 Cathedral Ave NW APT 913W, Washington, DC, 20016

3 Bed
3 Bath
1674 sft

1317 Barnaby Ter SE, Washington, DC, 20032

2 Bed
1 Bath
878 sft

4561 Strutfield Ln APT 3305, Alexandria, VA, 22311

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
986 sft

218 Locust St SE APT 143, Vienna, VA, 22180

4 Bed
2 Bath
1976 sft

2706 Afton St, Temple Hills, MD, 20748

3 Bed
3 Bath
1846 sft

2802 Bruce Pl SE, Washington, DC, 20020

1 Bed
1 Bath
840 sft

501 Slaters Ln APT 816, Alexandria, VA, 22314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 3737 Castle Ter #121, Silver Spring, MD, 20904 generates $2,886/mo in rent and, after a $1,909/mo payment, leaves $460/mo in cash flow. Total monthly income is $2,886/mo, and annual cash flow is $5,523/yr on $129,282 invested. Return on cash invested sits at 24.18% in year one, and rental yield is 8.88% on a $389,990 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,747 over five years. Five-year ROI reaches 125.82% and total cumulative return in cash sums $162,665. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,886/mo property income rather than buyer’s personal income.

Townhouse

Built in 1983

1,220 sqft lot

$N/A/sqft

No HOA

More details about the property

Don't miss this opportunity to make this extensively remodeled townhouse your new home. Nestled in a quiet cul-de-sac, this home is ideal for anyone looking for space, privacy , convenience and a peaceful suburban living. All major remodeling was completed in July 2025 The main level features: a recently-tiled entrance way; half bath; a living room with built-ins, exposed beamed ceiling. The well-appointed kitchen, remodeled with premium cabinetry and modern countertop, features all stainless steel appliances - refrigerator with ice maker, dishwasher, and range. In close proximity to the kitchen is the dining room which overlooks a wooded back yard. The upper level hosts a spacious primary suite with a walk-in closet, separate bathroom and dressing area, 2 additional bedrooms and another bathroom. The finished lower level adds valuable living space with a comfortable family/recreation room that has a fireplace, half bath, laundry space and storage area. This home is perfectly situated near shopping centers, entertainment, scenic walking trails, and major commuter routes such as Rt 29, 200, 495 & 95 and is in move-in- ready condition.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,229 (100%)
Owner Occupied HU	11,239 (52.9%)
Renter Occupied HU	9,043 (42.6%)
Vacant Housing Units	947 ( 4.5%)
Median Home Value	$594,619
Average Home Value	$630,777