3736 Rocklin Peak Ave, North Las Vegas, NV, 89081 | $135/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1394 sft

7382 Cedar Ridge St, Las Vegas, NV, 89147

Currently Rented+ 1 more

3 Bed
2 Bath
1244 sft

3094 Oceantide Ct, Las Vegas, NV, 89117

4 Bed
3 Bath
2853 sft

4949 E Harmon Ave, Las Vegas, NV, 89121

2 Bed
3 Bath
1631 sft

3954 Delos Dr, Las Vegas, NV, 89103

Nearby investment properties with comparable prices

3 Bed
3 Bath
1349 sft

7830 Celestial Sky St UNIT 2, North Las Vegas, NV, 89084

3 Bed
3 Bath
1349 sft

7830 Celestial Sky St #762, Las Vegas, NV, 89084

3 Bed
3 Bath
1349 sft

4650 Aquarius Sky Ave #332, North Las Vegas, NV, 89084

3 Bed
3 Bath
1413 sft

PROSPERITY 290 Plan, Independence, Las Vegas, NV, 89122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 3736 Rocklin Peak Ave, North Las Vegas, NV, 89081 earns $135/mo cash flow from $2,556/mo rent with a $2,051/mo payment. Total monthly income totals $2,556/mo, and annual cash flow totals $1,619/yr on $138,899 capital. ROI tracks 21.07% on current figures, and rental yield reads 7.32% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 108.54% and total cumulative return in cash sums $150,761. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,556/mo property income instead of your personal income.

Single Family

Built in 2008

6,098 sqft lot

$N/A/sqft

No HOA