3736 Longmeadow Way, Fort Worth, TX, 76133 | $366/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3736 Longmeadow Way, Fort Worth, TX, 76133 | $366/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1216 sft

5520 Baron Dr, Joshua, TX, 76058

3 Bed
2 Bath
1150 sft

301 Madison St, Cleburne, TX, 76033

- Bed
- Bath
- sft

101 Santa Fe St, Joshua, TX, 76058

3 Bed
2 Bath
1232 sft

9212 Kansas St, Joshua, TX, 76058

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

1508 Smooth Stone Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1343 sft

405 Bryan Dr, Crowley, TX, 76036

3 Bed
2 Bath
1178 sft

6009 Raspberry Ln, Joshua, TX, 76058

4 Bed
2 Bath
1874 sft

9100 Montana St, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 3736 Longmeadow Way, Fort Worth, TX, 76133 listed at $217,500 pairs $1,913/mo rent with a $1,065/mo payment to leave $366/mo cash flow. Total monthly income runs $1,913/mo, and annual cash flow reaches $4,390/yr on $72,101 cash to close. Return on cash invested measures 26% in year one, and rental yield registers 10.55% at a $217,500 basis. Equity gained on principal adds $1,403/yr, and annual property appreciation at 5% supports $60,091 by year five. Five-year ROI tracks 136.7% and total cumulative return in cash totals $98,562. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,913/mo property income relative to a $1,065/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1980

6,882 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this super clean, move in ready home in South Fort Worth, ideal for first time buyers or investors looking to expand their portfolio! This well maintained property features an open layout with two spacious living areas, perfect for entertaining or creating a flexible space for work, play, or relaxation. Inside, youll find two oversized bedrooms, each with generous walk in closets, offering plenty of storage. Fresh paint throughout gives the home a bright, updated feel, ready to move right in. The garage has been partially converted into a third bedroom, perfect for guests, a home office, or hobby space, Finish out the room into a permenant bedroom or easily converted back into a full garage if desired. Theres still ample garage and storage space left over, leaving room for tools, bikes, or a small workshop. Enjoy the large backyard, ideal for, kids, pets, or weekend BBQs. With easy access to I-20 and Chisholm Trail Parkway, commuting to Downtown Fort Worth and surrounding areas is quick and convenient. Dont miss this versatile and affordable home in a great location schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,225 (100%)
Owner Occupied HU	11,543 (57.1%)
Renter Occupied HU	7,862 (38.9%)
Vacant Housing Units	820 ( 4.1%)
Median Home Value	$269,842
Average Home Value	$289,873