3735 Bear CtBellCA90201
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 3735 Bear Ct, Bell, CA, 90201 in Bell. At $750,000 it earns $5,000/mo in rent and distributes $361/mo to the owner after the $3,372/mo payment, a consistent 8% yield. DSCR 1.48 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $207,211 in value; $6,908/yr in principal paydown compounds ownership stake. Total projected return: $307,636.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 5.0% |
| Monthly Cash Flow | $361 | $1,200 |
City averages based on Bell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,000 |
| Total Monthly Debt Service | $4,341 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
4,506 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90201, Bell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,318 (100%) |
| Owner Occupied HU | 5,946 (23.5%) |
| Renter Occupied HU | 18,749 (74.1%) |
| Vacant Housing Units | 623 ( 2.5%) |
| Median Home Value | $625,427 |
| Average Home Value | $651,664 |
Housing Distribution
Address Breakdown
Residential
24,730
Single Family
18,851
Multi-Family
5,879
Businesses
1,817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
4,506 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90201, Bell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,318 (100%) |
| Owner Occupied HU | 5,946 (23.5%) |
| Renter Occupied HU | 18,749 (74.1%) |
| Vacant Housing Units | 623 ( 2.5%) |
| Median Home Value | $625,427 |
| Average Home Value | $651,664 |
Housing Distribution
Address Breakdown
Residential
24,730
Single Family
18,851
Multi-Family
5,879
Businesses
1,817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorenzo Armendariz • Circle Real Estate
Mls Name: CRMLS
Mls ID: #PW25170989