3733 Lake Hawkins CtRobstownTX78380
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 3733 Lake Hawkins Ct, Robstown, TX, 78380 in Robstown speaks for itself: 10.98% gross on a $459,000 price, generating $4,200/mo in rent and $936/mo in net income after the $2,064/mo debt service. DSCR 2.03, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $11,232 stacks alongside $126,813 in projected five-year appreciation and $4,227/yr in principal reduction. Projected total cumulative return: $236,140.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $936 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,200 |
| Total Monthly Debt Service | $3,081 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78380, Robstown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,147 (100%) |
| Owner Occupied HU | 5,921 (64.7%) |
| Renter Occupied HU | 2,027 (22.2%) |
| Vacant Housing Units | 1,199 (13.1%) |
| Median Home Value | $252,990 |
| Average Home Value | $280,113 |
Housing Distribution
Address Breakdown
Residential
7,865
Single Family
7,459
Multi-Family
406
Businesses
464
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78380, Robstown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,147 (100%) |
| Owner Occupied HU | 5,921 (64.7%) |
| Renter Occupied HU | 2,027 (22.2%) |
| Vacant Housing Units | 1,199 (13.1%) |
| Median Home Value | $252,990 |
| Average Home Value | $280,113 |
Housing Distribution
Address Breakdown
Residential
7,865
Single Family
7,459
Multi-Family
406
Businesses
464
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices