3730 Willingham Run SWMariettaGA30008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marietta at 3730 Willingham Run SW, Marietta, GA, 30008 earns $74/mo cash flow from $2,825/mo rent with a $2,212/mo payment. Total monthly income totals $2,825/mo, and annual cash flow totals $892/yr on $149,835 capital. ROI tracks 20.5% on current figures, and rental yield reads 7.5% at a $451,990 purchase. Equity gained on principal adds $2,917/yr, and 5% annual appreciation supports $124,877 over five years. Five-year ROI reaches 105.91% and total cumulative return in cash sums $158,695. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,825/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30008, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,701 (100%) |
| Owner Occupied HU | 6,760 (53.2%) |
| Renter Occupied HU | 5,385 (42.4%) |
| Vacant Housing Units | 556 ( 4.4%) |
| Median Home Value | $350,206 |
| Average Home Value | $368,523 |
Housing Distribution
Address Breakdown
Residential
12,082
Single Family
10,587
Multi-Family
1,495
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices