3730 Scenic View DrKelseyvilleCA95451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kelseyville at 3730 Scenic View Dr, Kelseyville, CA, 95451 priced at $528,000 converts $4,114/mo rent into $848/mo cash flow after a $2,584/mo obligation. Total monthly income equals $4,114/mo, and annual cash flow totals $10,176/yr on $173,712 invested. Return on cash invested prints 25.92% in year one, and rental yield reads 9.35% against a $528,000 entry. Equity gained on principal adds $3,407/yr, while 5% annual appreciation compiles into $145,877 by year five. Five-year ROI reaches 135.02% and total cumulative return in cash sums $234,543. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,114/mo property income covering a $2,584/mo payment, not borrower’s personal income.
Single Family
Built in 2023
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95451, Kelseyville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,220 (100%) |
| Owner Occupied HU | 3,583 (57.6%) |
| Renter Occupied HU | 1,277 (20.5%) |
| Vacant Housing Units | 1,360 (21.9%) |
| Median Home Value | $420,577 |
| Average Home Value | $450,025 |
Housing Distribution
Address Breakdown
Residential
5,068
Single Family
5,068
Multi-Family
0
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Chapman • Chapman Real Estate
Mls Name: CRMLS
Mls ID: #LC24082705