3730 E Davis Rd,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at 3730 E Davis Rd, Edinburg, TX, 78542 listed at $477,000 pairs $3,670/mo rent with a $2,335/mo payment to leave $278/mo cash flow. Total monthly income runs $3,670/mo, and annual cash flow reaches $3,332/yr on $158,126 cash to close. Return on cash invested measures 22.02% in year one, and rental yield registers 9.23% at a $477,000 basis. Equity gained on principal adds $3,078/yr, and annual property appreciation at 5% supports $131,786 by year five. Five-year ROI tracks 115.34% and total cumulative return in cash totals $182,387. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,670/mo property income relative to a $2,335/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).