Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,987/mo, and a $2,178/mo payment. Purchase price stands at $445,000, and rental yield measures 8.05% with $2,987/mo rent. Return on cash invested shows 16.84% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 88.19% and total cumulative return in cash records $130,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,987/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$494 monthly HOA
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $445,000 |
| 2021-10-22 | Sold | $550,000 |
| 2021-09-27 | Contingent | $529,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $4749.48 | 1.34% | $379,267 | 2.00% |
| 2023-04-28 | $4686.86 | 6.62% | $371,832 | 2.00% |
| 2022-04-28 | $4395.80 | -24.05% | $364,542 | -27.14% |
Listed by: Henry H. Low • Prime Metropolis Prop., Inc.
Mls Name: SFAR
Mls Provider:
Mls ID: #425034490
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
