Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cobb at 373 Ed Stephens Rd, Cobb, GA, 31735 priced at $429,500 pairs $2,820/mo rent with $206/mo cash flow after a $2,102/mo payment. Total monthly income equals $2,820/mo, and annual cash flow comes to $2,474/yr on $142,379 invested. Return on cash invested is 21.65% in year one, and rental yield stands at 7.88% on a $429,500 basis. Equity gained on principal adds $2,772/yr, and 5% annual appreciation accumulates to $118,663 by year five. Five-year ROI measures 112.05% and total cumulative return in cash reaches $159,542. For financing, Ziffy Mortgage’s DSCR program evaluates $2,820/mo property income against a $2,102/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31735, Cobb, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 746 (100%) |
| Owner Occupied HU | 324 (43.4%) |
| Renter Occupied HU | 54 ( 7.2%) |
| Vacant Housing Units | 368 (49.3%) |
| Median Home Value | $245,673 |
| Average Home Value | $272,245 |
Residential
380
Single Family
380
Multi-Family
0
Businesses
10
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Kathryn Davis • Whaley Realty, Inc.
Mls Name: Americus BOR
Mls ID: #907264
