3729 Willow St #31, New Orleans, LA, 70115 | $1,056/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1723 sft

2127-29 Spain St, New Orleans, LA, 70117

Currently Rented+ 1 more

4 Bed
2 Bath
1450 sft

1605-07 N Prieur St, New Orleans, LA, 70116

1 Bed
1 Bath
901 sft

620 Decatur St APT S, New Orleans, LA, 70130

3 Bed
2 Bath
1588 sft

317 N Bernadotte St, New Orleans, LA, 70119

Nearby investment properties with comparable prices

3 Bed
2 Bath
1580 sft

2309 Fazzio Rd, Chalmette, LA, 70043

1 Bed
1 Bath
650 sft

4007 Saint Charles Ave APT 319, New Orleans, LA, 70115

4 Bed
2 Bath
1560 sft

301 Allie Ln, Luling, LA, 70070

3 Bed
2 Bath
1450 sft

660 Grovewood Dr, Gretna, LA, 70056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Orleans at 3729 Willow St #31, New Orleans, LA, 70115 uses $91,163 cash to close to unlock $12,666/yr annual cash flow and $1,056/mo monthly cash flow. Total monthly income runs $2,759/mo, and a $1,346/mo payment keeps the spread at $1,056/mo. Purchase price stands at $275,000, and rental yield measures 12.04% with $2,759/mo rent. Return on cash invested shows 33.8% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 177.39% and total cumulative return in cash records $161,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,759/mo property income covering a $1,346/mo payment rather than investor’s personal income.

Multi Family

Built in 1960

4,199 sqft lot

$N/A/sqft

No HOA