3728 Prairie Falcon PassBeloitWI53511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beloit at 3728 Prairie Falcon Pass, Beloit, WI, 53511 listed at $368,500 pairs $2,707/mo rent with a $1,804/mo payment to leave $229/mo cash flow. Total monthly income runs $2,707/mo, and annual cash flow reaches $2,753/yr on $122,158 cash to close. Return on cash invested measures 22.16% in year one, and rental yield registers 8.82% at a $368,500 basis. Equity gained on principal adds $2,378/yr, and annual property appreciation at 5% supports $101,810 by year five. Five-year ROI tracks 115.64% and total cumulative return in cash totals $141,266. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,707/mo property income relative to a $1,804/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
0.26 Acres lot
$N/A/sqft
$50 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Kalk • Berkshire Hathaway Homeservices Starck Re
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202504392
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.