3728 Huntsman Way, Forest Grove, OR, 97116 | $196/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3728 Huntsman Way, Forest Grove, OR, 97116 | $196/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4179 sft

3224 Valley Crest Way, Forest Grove, OR, 97116

2 Bed
4 Bath
2185 sft

7200 NW Bony Rd, Yamhill, OR, 97148

4 Bed
4 Bath
3735 sft

3260 Ridge Pointe Dr, Forest Grove, OR, 97116

Rental Income+ 1 more

5 Bed
4 Bath
4154 sft

9595 SW Old Highway 47, Gaston, OR, 97119

Nearby investment properties with comparable prices

4 Bed
3 Bath
2568 sft

45920 SW South Rd, Gaston, OR, 97119

4 Bed
4 Bath
2319 sft

16707 Highway 47, Yamhill, OR, 97148

4 Bed
2 Bath
3079 sft

1040 S Park St, Carlton, OR, 97111

3 Bed
3 Bath
2616 sft

56707 SW Oak St, Gaston, OR, 97119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Forest Grove at 3728 Huntsman Way, Forest Grove, OR, 97116 generates $4,573/mo in rent and, after a $3,549/mo payment, leaves $196/mo in cash flow. Total monthly income is $4,573/mo, and annual cash flow is $2,355/yr on $238,525 invested. Return on cash invested sits at 21.05% in year one, and rental yield is 7.57% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 108.73% and total cumulative return in cash sums $259,337. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,573/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

10,454 sqft lot

$N/A/sqft

No HOA

More details about the property

Located at the end of a peaceful cul-de-sac in Falcon Ridge, this traditional two-story home blends classic design with modern convenience. Stone accents, a graceful archway, and a covered front porch welcome you alongside a spacious three-car garage. Inside, a bright two-story foyer opens to a living room featuring tall ceilings, wood-wrapped arched windows, and plush carpeting. The formal dining area with an open banister and chandelier flows seamlessly into the chefs kitchen with granite counters, walk-in pantry, breakfast bar, and sunny nook opening to the back patio. The family room centers around a gas fireplace and large windows overlooking the backyard. The main-floor primary suite offers tray ceilings, walk-in closet, dual vanity, soaking tub, and step-in shower. A flexible office, gym or guest bedroom adds versatility. Upstairs, dual staircases lead to a loft, three spacious bedrooms sharing a Jack-and-Jill bath, and a sizable media/bonus room perfect for entertaining or relaxing. The homes layout supports multigenerational living with multiple living spaces, versatile rooms, and privacy options suitable for various household needs. Situated on a lot designed to maximize privacy, the fenced backyard is enhanced by mature landscaping and thoughtful placement that provides a serene outdoor retreat. A completed professional home inspection is available for review. The motivated seller is prepared for a timely close. Conveniently located near parks, top-rated schools, and community events, this Falcon Ridge residence offers comfort, charm, and adaptable living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97116, Forest Grove, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,985 (100%)
Owner Occupied HU	6,780 (61.7%)
Renter Occupied HU	3,790 (34.5%)
Vacant Housing Units	415 ( 3.8%)
Median Home Value	$608,165
Average Home Value	$636,875