3726 S Las Vegas Blvd #3105,Las Vegas,NV,89158

Investment Highlights

Investment property for sale in Las Vegas at 3726 S Las Vegas Blvd #3105, Las Vegas, NV, 89158 offers a 8.47% rental yield on a $724,000 purchase with $5,108/mo rent. Total monthly income registers $5,108/mo, and a $3,544/mo payment leaves $924/mo available for distribution. Annual cash flow reaches $11,094/yr on $238,196 to close, and return on cash invested stands at 24.72% in year one. Equity gained on principal adds $4,672/yr while 5% annual appreciation supports $200,028 over five years. Portfolio math shows five-year ROI at 128.06% and total cumulative return in cash at $305,031. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,108/mo property income against a $3,544/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.