3726 S Las Vegas Blvd #1903, Las Vegas, NV, 89158 | $385/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2323 sft

Redwood Plan, Opus at Cadence, Henderson, NV, 89011

3 Bed
4 Bath
2679 sft

7416 Deschutes Cir, Las Vegas, NV, 89129

3 Bed
2 Bath
1482 sft

5038 Vista Del Rio Way, North Las Vegas, NV, 89031

3 Bed
2 Bath
2628 sft

2400 La Solana Way, Las Vegas, NV, 89102

Nearby investment properties with comparable prices

4 Bed
3 Bath
1474 sft

409 Mary Baer Way, Henderson, NV, 89011

3 Bed
3 Bath
1726 sft

9804 Olivia Edge St, Las Vegas, NV, 89143

2 Bed
2 Bath
1511 sft

2555 Hampton Rd #7202, Henderson, NV, 89074

4 Bed
3 Bath
2398 sft

3901 Triora St, Las Vegas, NV, 89129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 3726 S Las Vegas Blvd #1903, Las Vegas, NV, 89158 earns $385/mo cash flow from $3,505/mo rent with a $2,643/mo payment. Total monthly income totals $3,505/mo, and annual cash flow totals $4,620/yr on $177,660 capital. ROI tracks 22.66% on current figures, and rental yield reads 7.79% at a $540,000 purchase. Equity gained on principal adds $3,485/yr, and 5% annual appreciation supports $149,192 over five years. Five-year ROI reaches 117.02% and total cumulative return in cash sums $207,890. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,505/mo property income instead of your personal income.

Condo

Built in 2007

N/A lot

$N/A/sqft

No HOA