3726 S Las Vegas Blvd #1703,Las Vegas,NV,89158

Investment Highlights

Investment property for sale in Las Vegas at 3726 S Las Vegas Blvd #1703, Las Vegas, NV, 89158 offers a 8.73% rental yield on a $480,000 purchase with $3,492/mo rent. Total monthly income registers $3,492/mo, and a $2,349/mo payment leaves $719/mo available for distribution. Annual cash flow reaches $8,628/yr on $159,120 to close, and return on cash invested stands at 25.33% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,615 over five years. Portfolio math shows five-year ROI at 131.37% and total cumulative return in cash at $209,033. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,492/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.