3726 Las Vegas Blvd S, Las Vegas, NV, 89158 | $343/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2346 sft

6312 Zephyr Peak Ct, Las Vegas, NV, 89149

4 Bed
3 Bath
3536 sft

726 Canary Wharf Dr, Las Vegas, NV, 89178

5 Bed
4 Bath
2770 sft

Alice Plan, Inspirada : Lucere Place, Henderson, NV, 89044

5 Bed
3 Bath
2950 sft

7908 Stone Forest St, North Las Vegas, NV, 89084

Nearby investment properties with comparable prices

5 Bed
3 Bath
2660 sft

562 Ruby Robin St #709, Henderson, NV, 89011

5 Bed
3 Bath
2469 sft

10012 Rolling Hitch St, Las Vegas, NV, 89166

5 Bed
3 Bath
2660 sft

562 Ruby Robin Ave, Henderson, NV, 89011

4 Bed
3 Bath
2125 sft

3589 Mascali Ave, Henderson, NV, 89044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 3726 Las Vegas Blvd S, Las Vegas, NV, 89158 priced at $628,888 converts $3,977/mo rent into $343/mo cash flow after a $3,078/mo obligation. Total monthly income equals $3,977/mo, and annual cash flow totals $4,122/yr on $206,904 invested. Return on cash invested prints 22.05% in year one, and rental yield reads 7.59% against a $628,888 entry. Equity gained on principal adds $4,058/yr, while 5% annual appreciation compiles into $173,750 by year five. Five-year ROI reaches 113.76% and total cumulative return in cash sums $235,377. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,977/mo property income covering a $3,078/mo payment, not borrower’s personal income.

Condo

Built in 2007

N/A lot

$N/A/sqft

No HOA