Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hilliard at 37257 Railroad St, Hilliard, FL, 32046 generates $1,317/mo in rent and, after a $814/mo payment, leaves $16/mo in cash flow. Total monthly income is $1,317/mo, and annual cash flow is $195/yr on $55,160 invested. Return on cash invested sits at 20.26% in year one, and rental yield is 9.5% on a $166,396 entry. Equity gained on principal adds $1,074/yr, while 5% annual appreciation builds toward $45,972 over five years. Five-year ROI reaches 106.93% and total cumulative return in cash sums $58,986. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,317/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32046, Hilliard, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,069 (100%) |
| Owner Occupied HU | 3,027 (74.4%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 258 ( 6.3%) |
| Median Home Value | $356,963 |
| Average Home Value | $406,535 |
Residential
3,864
Single Family
3,819
Multi-Family
45
Businesses
232
Date | Event | Price |
|---|---|---|
| 2008-06-10 | Sold | $116,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-17 | $3844.44 | 99.90% | $229,490 | 56.18% |
| 2022-04-17 | $1923.19 | 132.15% | $146,940 | 57.65% |
| 2021-04-17 | $828.41 | 1.25% | $93,209 | 1.40% |
Listed by: Jamie Boone • BOONE, JAMIE LEA
Mls Name: My State MLS
Mls ID: #11478019
