3724 W 135th StRobbinsIL60472
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 3724 W 135th St, Robbins, IL, 60472 in Robbins. Priced at $179,000, it generates $1,908/mo in gross rent and $666/mo in net monthly cash flow, a 12.79% yield that comfortably supports the 2.37 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,997. Five-year appreciation: $49,454. Equity from principal paydown: $1,649/yr. Total projected cumulative return: $111,351.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.8% | 8.0% |
| Monthly Cash Flow | $666 | $250 |
City averages based on Robbins market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,908 |
| Total Monthly Debt Service | $1,170 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1962
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60472, Robbins, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,869 (100%) |
| Owner Occupied HU | 782 (41.8%) |
| Renter Occupied HU | 777 (41.6%) |
| Vacant Housing Units | 310 (16.6%) |
| Median Home Value | $195,139 |
| Average Home Value | $203,418 |
Housing Distribution
Address Breakdown
Residential
1,574
Single Family
1,245
Multi-Family
329
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1962
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60472, Robbins, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,869 (100%) |
| Owner Occupied HU | 782 (41.8%) |
| Renter Occupied HU | 777 (41.6%) |
| Vacant Housing Units | 310 (16.6%) |
| Median Home Value | $195,139 |
| Average Home Value | $203,418 |
Housing Distribution
Address Breakdown
Residential
1,574
Single Family
1,245
Multi-Family
329
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices