Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 3724 DAVENPORT, Schertz, TX, 78154 with 5% annual appreciation on a $255,000 basis while $3,196/mo rent supports operations. Total monthly income totals $3,196/mo and a $1,248/mo payment preserves $1,344/mo for cash returns. Annual cash flow comes to $16,126/yr on $84,533 deployed, and return on cash invested reaches 38.99% in year one. Equity gained on principal adds $1,645/yr, and five-year appreciation sums $70,452 alongside rental yield of 15.04%. Five-year ROI measures 206.54% and total cumulative return in cash totals $174,596.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,196/mo property income versus a $1,248/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1993
5,253 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $255,000 |
| 2024-07-10 | Listed for sale | $264,900 |
| 2020-02-28 | Listing removed | $1,495 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4700.66 | -9.43% | $241,121 | 0.51% |
| 2022-08-14 | $5189.92 | 27.49% | $239,886 | 33.27% |
| 2021-08-14 | $4070.70 | -0.92% | $180,000 | 1.12% |
Listed by: Jeffrey Robillard • Jeffrey Robillard, Broker
Mls Name: SABOR
Mls Provider:
Mls ID: #1791556
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
