3722 W Hilltop DrChappell HillTX77426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chappell Hill at 3722 W Hilltop Dr, Chappell Hill, TX, 77426 generates $2,647/mo in rent, after a $2,198/mo payment. Total monthly income is $2,647/mo. Return on cash invested sits at 15.44% in year one, and rental yield is 7.07% on a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 80.12% and total cumulative return in cash sums $119,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,647/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
2.78 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77426, Chappell Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,210 (100%) |
| Owner Occupied HU | 746 (61.7%) |
| Renter Occupied HU | 165 (13.6%) |
| Vacant Housing Units | 299 (24.7%) |
| Median Home Value | $420,635 |
| Average Home Value | $674,487 |
Housing Distribution
Address Breakdown
Residential
986
Single Family
986
Multi-Family
0
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jianjun Wang • KingFay Inc
Mls Name: HAR
Mls Provider:
Mls ID: #84023740
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.