Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3722 Oyster Tree Dr, Houston, TX, 77084 with 5% annual appreciation on a $329,999 basis while $2,851/mo rent supports operations. Total monthly income totals $2,851/mo and a $1,615/mo payment preserves $429/mo for cash returns. Annual cash flow comes to $5,147/yr on $109,395 deployed, and return on cash invested reaches 24.61% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 10.37%. Five-year ROI measures 129.58% and total cumulative return in cash totals $141,754.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,851/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
8,881 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $329,999 |
| 2025-04-01 | Listing removed | $349,999 |
| 2025-03-20 | Listed for sale | $349,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $5910.66 | 0.72% | $323,898 | -7.55% |
| 2023-04-22 | $5868.57 | 8.37% | $350,353 | 15.22% |
| 2022-04-22 | $5415.40 | N/A | $304,080 | 47.61% |
Listed by: Kellie Abou-Awad • Texas Signature Realty
Mls Name: HAR
Mls Provider:
Mls ID: #19498961
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
