3722 Cactus Creek Court #103, Highlands Ranch, CO, 80126 | $403/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
773 sft

16259 W 10th Avenue #L2, Golden, CO, 80401

2 Bed
2 Bath
943 sft

10150 E Virginia Avenue Bldg 8 #104, Denver, CO, 80247

2 Bed
1 Bath
739 sft

4450 S Pitkin Street Unit 128, Aurora, CO, 80015

1 Bed
1 Bath
695 sft

555 E 10th Avenue Unit 214, Denver, CO, 80203

Nearby investment properties with comparable prices

3 Bed
2 Bath
1230 sft

1316 Sable Boulevard, Aurora, CO, 80011

2 Bed
2 Bath
1755 sft

3659 W Union Avenue, Denver, CO, 80236

2 Bed
2 Bath
928 sft

1121 Albion Street #201, Denver, CO, 80220

2 Bed
2 Bath
1142 sft

7995 E Mississippi Avenue Unit K1, Denver, CO, 80247

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Highlands Ranch at 3722 Cactus Creek Court #103, Highlands Ranch, CO, 80126 generates $2,356/mo in rent and, after a $1,640/mo payment, leaves $403/mo in cash flow. Total monthly income is $2,356/mo, and annual cash flow is $4,840/yr on $111,053 invested. Return on cash invested sits at 24.27% in year one, and rental yield is 8.44% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 125.76% and total cumulative return in cash sums $139,664. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,356/mo property income rather than buyer’s personal income.

Condo

Built in 1996

N/A lot

$N/A/sqft

No HOA