Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 3721 Berry Springs Ct, Joshua, TX, 76058 listed at $180,000 pairs $1,849/mo rent with a $881/mo payment to leave $569/mo cash flow. Total monthly income runs $1,849/mo, and annual cash flow reaches $6,828/yr on $59,670 cash to close. Return on cash invested measures 31.35% in year one, and rental yield registers 12.33% at a $180,000 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,731 by year five. Five-year ROI tracks 165.42% and total cumulative return in cash totals $98,705. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,849/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in N/A
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-11-24 | Price change | $180,000 |
| 2024-10-25 | Listed for sale | $185,000 |
| 2024-10-10 | Contingent | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $85,255 | N/A |
| 2023-12-27 | $1491.81 | 15.93% | $85,255 | 95.71% |
| 2022-12-27 | $1286.83 | N/A | $43,561 | 36.92% |
Listed by: Libertad De Camps • Platinum 21 Realty
Mls Name: NTREIS
Mls ID: #20723562
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
