3720 Shiraz Ct, Bellbrook, OH, 45305 | 7.86% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
4012 sft

408 N Marshall Rd, Middletown, OH, 45042

5 Bed
3 Bath
3248 sft

3059 Canvasback Ct, Franklin, OH, 45005

3 Bed
3 Bath
2135 sft

492 Legendary Way, Dayton, OH, 45458

3 Bed
3 Bath
2131 sft

6986 Salon Cir, Dayton, OH, 45424

Nearby investment properties with comparable prices

4 Bed
3 Bath
2826 sft

Winston Plan, Amberwood, 3o2caw Beavercreek, OH, 45431

4 Bed
3 Bath
2817 sft

Carlisle Plan, Greentree Meadows, Lebanon, OH, 45036

3 Bed
3 Bath
2705 sft

2833 Hackberry Ln, Beavercreek, OH, 45431

3 Bed
3 Bath
3272 sft

4239 Silver Oak Way, Dayton, OH, 45424

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,026/mo, and a $3,010/mo payment. Purchase price stands at $615,000, and rental yield measures 7.86% with $4,026/mo rent. Return on cash invested shows 19.95% in year one, and 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 103.52% and total cumulative return in cash records $209,465. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,026/mo property income covering a $3,010/mo payment rather than investor’s personal income.

Single Family

Built in 2016

0.57 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45305, Bellbrook, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,977 (100%)
Owner Occupied HU	3,780 (75.9%)
Renter Occupied HU	1,026 (20.6%)
Vacant Housing Units	171 ( 3.4%)
Median Home Value	$373,891
Average Home Value	$429,979