3717 Woodbury Dr,Columbia,SC,29209

Investment Highlights

Investment property for sale in Columbia at 3717 Woodbury Dr, Columbia, SC, 29209 offers a 9.53% rental yield on a $220,000 purchase with $1,747/mo rent. Total monthly income registers $1,747/mo, and a $1,077/mo payment leaves $437/mo available for distribution. Annual cash flow reaches $5,246/yr on $72,930 to close, and return on cash invested stands at 27.1% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 141.16% and total cumulative return in cash at $102,947. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,747/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.