37151 Nason Rd #A & BCarmel ValleyCA93924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carmel Valley at 37151 Nason Rd #A & B, Carmel Valley, CA, 93924 offers a 8.01% rental yield on a $629,000 purchase with $4,200/mo rent. Total monthly income registers $4,200/mo, and a $3,079/mo payment leaves $309/mo available for distribution. Annual cash flow reaches $3,702/yr on $206,941 to close, and return on cash invested stands at 21.85% in year one. Equity gained on principal adds $4,059/yr while 5% annual appreciation supports $173,781 over five years. Portfolio math shows five-year ROI at 113.22% and total cumulative return in cash at $234,297. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,200/mo property income against a $3,079/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93924, Carmel Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,062 (100%) |
| Owner Occupied HU | 1,905 (62.2%) |
| Renter Occupied HU | 705 (23.0%) |
| Vacant Housing Units | 452 (14.8%) |
| Median Home Value | $1,293,929 |
| Average Home Value | $1,396,655 |
Housing Distribution
Address Breakdown
Residential
2,818
Single Family
2,733
Multi-Family
85
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David R. Bindel • Sothebys International Realty
Mls Name: MLSListings Inc
Mls ID: #ML81986168